Simulation Hockey League

Season 11 Los Angeles Panthers Budget


FORWARDS 32,5 Mio /without send downs: 34,5 Mio



Drahoslav Kovar
S11: $7.0 mil


Josh Hockridge
S11: $4.5 mil


Chris McZehrl
S11: $4.0 mil
S12: $2.0 mil
S13: $2.0 mil
S14: $1.0 mil
S15: $1.0 mil
S16: $1.0 mil
S17: $1.0 mil
S18: $1.0 mil
+500k bonus for scoring 15 goals (every season)
+500k bonus for getting 20 assists (starting in S12)
+NTC for each year


Chad Levasseur
S11: $3.5 mil
S12: $3.5 mil


Joe Momma
S11: $3.5 mil


Aaron Brown
S11: $3.0 mil



Smirnov Light
S11: $2,5 mil
S12: $5.0 mil
S13: $4.5 mil
S14: $4.5 mil
S15: $4.0 mil
S16: $4.0 mil
S17: $3.0 mil **
S18: $3.0 mil **

* NTC for all years
** Player Option

Matt Kruze
S11: $2.5 mil +
+Team Option


Marcus Mitchell
S11: $2,0 mil
S12: $2,5 mil

Corey Michael
S11: $1.0 mil


Ideen Fallah
S11: $0.5 mil
S12: $0.5 mil
S13: $0.5 mil
S14: $0.5 mil


Jason Morgan
S11: $0.5 mil




DEFENCEMEN 18,0 Mio



Brandon Cant
S11: $5.0 mil
S12: $3.0 mil
S13: $3.0 mil


Dennis Seidenberg
S11: $3,5 mil
S12: $3,5 mil
S13: $3,5 mil
S14: $3,5 mil (Player Option)

* NTC for all years
* each year 500k for 15 assists


Allen Stewart
S11: $3.0 mil
S12: $4.0 mil
S13: $4.0 mil


Chris Partlow
S11: $2.0 mil
S12: $2.0 mil


Logan Valentine
S11: $2.0 mil
S12: $2.0 mil


Greg Dufour
S11: $2.0 mil


Zach Dooley
S11: $0.5 mil *
S12: $0.5 mil *
S13: $0.5 mil * PO
* NTC




GOALTENDERS 7 Mio / without send downs: 9.5 Mio


Mike Honcho
S11: $4.0 mil


Fabian Furhberg
S11 $3.0 mil*
*NTC


Noah Robinson
S11: $2.5 mil



TEAM TRAINING CAMP: $9,0 Mil

SHL BUDGET: $71.0 Mil - 3,0 Mil( players) Limit: $68,0 Mil of 70.0 Mil
MINOR BUDGET: $3 of 3 Mil
TEAM FRONT OFFICE: $0 Mil
REMAINING BUDGET: $2 Mil

update without the rookies B)

update!

Update