04-11-2013, 01:04 PM
Hamilton Steelhawks Budget S13
Forwards
Roberto Martucci
S13 $500,000.00
Audun Wissink
S13 $2,000,000.00 (PO)
S14 $2,000,000.00 (PO)
S15 $2,000,000.00 (PO)
UFA
Joe McKeil
S13 $500,000.00
S14 $500,000.00
S15 $500,000.00
UFA
Brodie Witzel
S13 $3,000,000.00 (status still open)
Raymond Lindsay
S13 $500,000.00
S14 $500,000.00
UFA
Wes Mucyk
S13 $3,500,000.00
UFA
Corey Tripp
S13 $2,000,000.00 + 1,0 mil bonus if doing 3+ updates
S14 $2,000,000.00 + 1,0 mil bonus if doing 3+ updates
S15 $2,000,000.00 + 1,0 mil bonus if doing 3+ updates
UFA
Shawn Swerin
S13 $3,000,000.00
S14 $3,000,000.00
S15 $2,000,000.00
S16 $2,000,000.00
UFA
Rehn Miller
S13 $3,000,000.00
S14 $2,500,000.00
S15 $2,000,000.00
S16 $1,500,000.00
UFA
Finnegan Larsson
S13 $500,000.00
UFA
Chad Levaseur
S13 $7,000,000.00
S14 $1,000,000.00 + 2,0 mil if doing 3+ updates
S15 $1,000,000.00 + 2,0 mil if doing 3+ updates
UFA
Marcus Jones
S13 $4,500,000.00
RFA
Todd Brotuzzi
S13 $3,000,000.00
UFA
Frank Grimes
S13 $2,500,000.00
UFA
Frank Jiao
S13 $3,500,000.00
UFA
Sub Total: 36.000.000
Defensemen
Eoghan O'Donnel
S13 $3,500,000.00
UFA
Matthew Ekblad
S13 $500,000.00
S14 $500,000.00
S15 $500,000.00
S16 $500,000.00
UFA
Daniel Carlsson
S13 $3,500,000.00
Roman Schultz
S13 $3,500,000.00
S14 $3,500,000.00
S13 $3,000,000.00
S14 $2,000,000.00
UFA
Brandon Cant
S13 $3,000,000.00
UFA
Kevin Lebacon
S13 $500,000.00 (NTC)
S13 $500,000.00 (NTC)
UFA
Angelo Cerilli
S13 $5.000.000
UFA
Reese King
S13 $2,500,000.00
UFA
Sub Total: 22.000.000
Goalies
Sven Andersson:
S13: $4,000,000
S14: $1,000,000 (PO)
Cyan Winters
S13 $5,000,000.00
S14 $5,000,000.00 (NTC) + (TO)
S15 $4,000,000.00 (NTC) + (TO)
S16 $4,000,000.00 (NTC) + (TO)
S17 $1,000,000.00
Sub Total: 9.000.000
-------------------------------------------------------------------------
Budget Cap: $70,000,000.00
Total Contracts: $67.000.000
Send Downs: + $3.000.000
Training Camp: - $4.000.000
PDC Contract: - $500.000
Budget Total S13: $ 68.500.000
Forwards
Roberto Martucci
S13 $500,000.00
Audun Wissink
S13 $2,000,000.00 (PO)
S14 $2,000,000.00 (PO)
S15 $2,000,000.00 (PO)
UFA
Joe McKeil
S13 $500,000.00
S14 $500,000.00
S15 $500,000.00
UFA
Brodie Witzel
S13 $3,000,000.00 (status still open)
Raymond Lindsay
S13 $500,000.00
S14 $500,000.00
UFA
Wes Mucyk
S13 $3,500,000.00
UFA
Corey Tripp
S13 $2,000,000.00 + 1,0 mil bonus if doing 3+ updates
S14 $2,000,000.00 + 1,0 mil bonus if doing 3+ updates
S15 $2,000,000.00 + 1,0 mil bonus if doing 3+ updates
UFA
Shawn Swerin
S13 $3,000,000.00
S14 $3,000,000.00
S15 $2,000,000.00
S16 $2,000,000.00
UFA
Rehn Miller
S13 $3,000,000.00
S14 $2,500,000.00
S15 $2,000,000.00
S16 $1,500,000.00
UFA
Finnegan Larsson
S13 $500,000.00
UFA
Chad Levaseur
S13 $7,000,000.00
S14 $1,000,000.00 + 2,0 mil if doing 3+ updates
S15 $1,000,000.00 + 2,0 mil if doing 3+ updates
UFA
Marcus Jones
S13 $4,500,000.00
RFA
Todd Brotuzzi
S13 $3,000,000.00
UFA
Frank Grimes
S13 $2,500,000.00
UFA
Frank Jiao
S13 $3,500,000.00
UFA
Sub Total: 36.000.000
Defensemen
Eoghan O'Donnel
S13 $3,500,000.00
UFA
Matthew Ekblad
S13 $500,000.00
S14 $500,000.00
S15 $500,000.00
S16 $500,000.00
UFA
Daniel Carlsson
S13 $3,500,000.00
Roman Schultz
S13 $3,500,000.00
S14 $3,500,000.00
S13 $3,000,000.00
S14 $2,000,000.00
UFA
Brandon Cant
S13 $3,000,000.00
UFA
Kevin Lebacon
S13 $500,000.00 (NTC)
S13 $500,000.00 (NTC)
UFA
Angelo Cerilli
S13 $5.000.000
UFA
Reese King
S13 $2,500,000.00
UFA
Sub Total: 22.000.000
Goalies
Sven Andersson:
S13: $4,000,000
S14: $1,000,000 (PO)
Cyan Winters
S13 $5,000,000.00
S14 $5,000,000.00 (NTC) + (TO)
S15 $4,000,000.00 (NTC) + (TO)
S16 $4,000,000.00 (NTC) + (TO)
S17 $1,000,000.00
Sub Total: 9.000.000
-------------------------------------------------------------------------
Budget Cap: $70,000,000.00
Total Contracts: $67.000.000
Send Downs: + $3.000.000
Training Camp: - $4.000.000
PDC Contract: - $500.000
Budget Total S13: $ 68.500.000