07-02-2013, 03:25 PM
Hamilton Steelhawks Budget S14
Forwards
Joe McKeil (S8)
S14 $500.000
S15 $500.000
Corey Tripp (S10)
S14 $2.000.000* *+1,0 million bonus if doing 3+ updates per season Achieved
S15 $2.000.000*
Rehn Miller (S11)
S14 $2.500.000
S15 $2.000.000
S16 $1.500.000
Shawn Swerin (S11)
S14 $3.000.000
S15 $2.500.000
S16 $2.500.000
Ryan Haan (S13)
S14 $3.000.000
S15 $3.000.000
S16 $3.000.000
S17 $3.000.000
Tuomas Vittka (S13)
S14 $4.000.000
S15 $3.500.000
Michael Stich (S9)
S14 $500.000
S15 $2.000.000
S16 $2.000.000
S17 $500.000
Finnegan Larsson (S11)
S14 $500.00
Hans Schultz (S14)
S14 $4.000.000
S15 $4.000.000
Steven Jalopski (S14)
S14 $3.500.000 + $4.500.000 bonus for TPE switch
S15 $3.500.000
Emils Vilmenietis (S14) ---> Send Down to NWJHL
S14 $4.000.000
S15 $3.500.000
Cris Lakes (S14)
S14 $500.000
Jan Benda (S10)
S14 $3.500.000
S15 $2.000.000
S16 $1.000.000
James Blaine
S14: $4,000,000
Markus Dahl
S14: $5,000,000
Forwards Total: $45.000.000
Defensemen
Matthew Ekblad (S9)
S14 $500.000
S15 $500.000
S16 $500.000
Roman Schultz (S11)
S14 $3.500.000
S15 $3.000.000
S16 $2.000.000
Kevin Lebacon (S6)
S14 $500.000 NTC
S15 $500.000
S16 $500.000
S17 $500.000
S18 $500.000
S18 $500.000
S19 $500.000
S20 $500.000
Brandon Cant (S11)
S14 $3.000.000
S15 $3.000.000
S16 $3.000.000
Derek Verbeek (S6)
S14 $500.000
Zach Dooley
S14: $500,000
Defensemen Total: $8.500.000
Goalies
Cyan Winters (S11)
S14 $5.000.000 NTC + TO
S15 $4.000.000 NTC + TO
S16 $4.000.000 NTC + TO
S17 $1.000.000
Noah Robinson (S10)
S14 $500.000
James Reimer (S14) --> Send to NWJHL
S14 $5.000.000
S15 $5.000.000
Goalies Total: $10.500.000
Contracts: $64.000.000
Bonuses Achieved: $1,000,000
Team Training Camp: $9.000.000
Total Salary Cap Spent: $74.000.000
Salary Cap Space Acquired: $2,000,000 (Edmonton)
NWJHL Free Budget: $3.000.000
Salary Cap Remaining: $1.000.000
Forwards
Joe McKeil (S8)
S14 $500.000
S15 $500.000
Corey Tripp (S10)
S14 $2.000.000* *+1,0 million bonus if doing 3+ updates per season Achieved
S15 $2.000.000*
Rehn Miller (S11)
S14 $2.500.000
S15 $2.000.000
S16 $1.500.000
Shawn Swerin (S11)
S14 $3.000.000
S15 $2.500.000
S16 $2.500.000
Ryan Haan (S13)
S14 $3.000.000
S15 $3.000.000
S16 $3.000.000
S17 $3.000.000
Tuomas Vittka (S13)
S14 $4.000.000
S15 $3.500.000
Michael Stich (S9)
S14 $500.000
S15 $2.000.000
S16 $2.000.000
S17 $500.000
Finnegan Larsson (S11)
S14 $500.00
Hans Schultz (S14)
S14 $4.000.000
S15 $4.000.000
Steven Jalopski (S14)
S14 $3.500.000 + $4.500.000 bonus for TPE switch
S15 $3.500.000
Emils Vilmenietis (S14) ---> Send Down to NWJHL
S14 $4.000.000
S15 $3.500.000
Cris Lakes (S14)
S14 $500.000
Jan Benda (S10)
S14 $3.500.000
S15 $2.000.000
S16 $1.000.000
James Blaine
S14: $4,000,000
Markus Dahl
S14: $5,000,000
Forwards Total: $45.000.000
Defensemen
Matthew Ekblad (S9)
S14 $500.000
S15 $500.000
S16 $500.000
Roman Schultz (S11)
S14 $3.500.000
S15 $3.000.000
S16 $2.000.000
Kevin Lebacon (S6)
S14 $500.000 NTC
S15 $500.000
S16 $500.000
S17 $500.000
S18 $500.000
S18 $500.000
S19 $500.000
S20 $500.000
Brandon Cant (S11)
S14 $3.000.000
S15 $3.000.000
S16 $3.000.000
Derek Verbeek (S6)
S14 $500.000
Zach Dooley
S14: $500,000
Defensemen Total: $8.500.000
Goalies
Cyan Winters (S11)
S14 $5.000.000 NTC + TO
S15 $4.000.000 NTC + TO
S16 $4.000.000 NTC + TO
S17 $1.000.000
Noah Robinson (S10)
S14 $500.000
James Reimer (S14) --> Send to NWJHL
S14 $5.000.000
S15 $5.000.000
Goalies Total: $10.500.000
Contracts: $64.000.000
Bonuses Achieved: $1,000,000
Team Training Camp: $9.000.000
Total Salary Cap Spent: $74.000.000
Salary Cap Space Acquired: $2,000,000 (Edmonton)
NWJHL Free Budget: $3.000.000
Salary Cap Remaining: $1.000.000