<div align="center">Seattle Riot's Season 23 Budget

Forwards 12/12: $32,100,000
Defensemen 7/6: $19,000,000
Goalies 4/2: $8,500,000
Current Contract Cost: $59,600,000
Training Camp Cost: $9,000,000
Send Downs: - $6,000,000
Cash in Trade: - $???

Total Budget Occupied: $59,600,000 - $6,000,000 + $9,000,000 = $62,600,000
Total Budget Cap: $70,000,000




Forwards

David Winter (S7)
S23: $3,000,000

Adam Kylrad (S12)
S23: $3,000,000
S24: $3,000,000


Rehn Miller (S11)
S23: $3,000,000


Snowden Manning (S16)
S23: $3,000,000 - LNTC - can name 4 teams to not accept trade to
S24: $3,000,000 - LNTC - can name 4 teams to not accept trade to

Chara Brojled (S17)
S23: $2,100,000 - LNTC - can name 4 teams to not accept trade to
S24: $2,100,000 - LNTC - can name 4 teams to not accept trade to

Thomas King (S18)
S23: $3,000,000
S24: $3,000,000
S25: $3,000,000
+ S23-S25 NTC + S25 PO

Nicholas Flamel (S19)
S23: $2,000,000
S24: $2,000,000
S25: $2,000,000
+ S25 PO

Sean Leonidas (S21)
S23: $4,000,000

Cameron Urbowicz (S21)
S23: $1,000,000
S24: $3,000,000
S25: $5,000,000

Vuro Vlaters (S22)
S23: $2,000,000
S24: $2,000,000


Pavel Bursyuk (S22)
S23: $3,000,000
S24: $3,000,000
S25: $2,000,000
S26: $2,000,000


Defensemen

Chuck Winnfield (S14)
S23: $3,000,000

Peter Parker (S15)
S23: $1.000.000

Vladimir Bodnar (S17)
S23: 2,000,000
S24: 2,000,000
+ NTC all years

Mikko Koskinen (S20)
S23: $6,000,000
S24: $5,000,000
S25: $3,000,000
S26: $3,000,000
S27: $3,000,000

Vsevold Nikitin (S21)
S23: $3,000,000
S24: $3,000,000 NTC
....
S33: $3,000,000 NTC

Brandon Pomery (S22)
S23: $1,000,000
S24: $1,000,000
...
S30: $1,000,000

Danny Phantom (S22)
S23: RFA


Goaltenders

Dustin Rose (S15)
S23: $2.000.000
S24: $2.000.000
S25: $2.000.000
S26: $2.000.000
S27: $2.000.000
S28: $2.000.000

Arton Laxk (S20)
S23: §4,000,000

Valdemorts Karlensons (S22)
S23: $2,000,000
S24: $2,000,000



Minors:
(D)Martins Ziepins S23
S23: 3,000,000
S24: 3,000,000

(RW) Dr. Timeturner Whooves S23
S23: $3,000,000
S24: §3,000,000

(G) Sergei Kozar (S22)
S23: $500,000
S24: $500,000



Scouting budget:

</div>

Budget good for S23... Just remove Drizzy Drake (traded) and I believe Danny Phantom was traded as well (I think they name changed to something else on top of everything).

Originally posted by gorlab@Apr 8 2015, 05:38 AM
Budget good for S23... Just remove Drizzy Drake (traded) and I believe Danny Phantom was traded as well (I think they name changed to something else on top of everything).

Phantom is still with us as an RFA. Will remove Drake.

GoB's Writing Thread