Seattle Riot's Season 24 Budget

Forwards 13/12: $36,100,000
Defensemen 7/6: $15,500,000
Goalies 3/2: $7,500,000
Current Contract Cost: $59,100,000
Training Camp Cost: $9,000,000
Send Downs: - $4,000,000
Cash in Trade: - $1,500,000 - NEW

Total Budget Occupied: $59,100,000 - $6,000,000 + $9,000,000 - 1,500,000 = $65,500,000
Total Budget Cap: $70,000,000




Forwards

David Winter (S7)
S24: $3,000,000

Adam Kylrad (S12)
S24: $3,000,000

Rehn Miller (S11)
S24: $3,000,000

Snowden Manning (S16)
S24: $3,000,000 - LNTC - can name 4 teams to not accept trade to

Chara Brojled (S17)
S24: $2,100,000 - LNTC - can name 4 teams to not accept trade to

Thomas King (S18)
S24: $3,000,000
S25: $3,000,000
+ S23-S25 NTC + S25 PO

Nicholas Flamel (S19)
S24: $2,000,000
S25: $2,000,000
+ S25 PO

Sean Leonidas (S21)
S24: $3.000.000
S25: $3.000.000
S26: $3.000.000
S27: $3.000.000
S28: $3.000.000
NTC throughout

Cameron Urbowicz (S21)
S24: $3,000,000
S25: $5,000,000

Vuro Vlaters (S22)
S24: $2,000,000

Pavel Bursyuk (S22)
S24: $3,000,000
S25: $2,000,000
S26: $2,000,000

Carter O'Callahan (S14)
S24: $3.000.000
S25: $3.000.000
S26: $3.000.000
S27: $3.000.000


Defensemen

Peter Parker (S15)
S24: $1.000.000
S25: $1.000.000
S26: $1.000.000
S27: $1.000.000

Vladimir Bodnar (S17)
S24: 2,000,000
+ NTC

Mikko Koskinen (S20)
S24: $5,000,000
S25: $3,000,000
S26: $3,000,000
S27: $3,000,000

Vsevold Nikitin (S21)
S24: $3,000,000 NTC
....
S33: $3,000,000 NTC

Brandon Pomery (S22)
S24: $1,000,000
...
S30: $1,000,000

(D)Martins Ziepins S23
S24: 3,000,000

Goaltenders

Valdemorts Karlensons (S22)
S24: $2,000,000
S25: 3,000,000
S26: 3,000,000
S27: 3,000,000
S28: 3,000,000
S29: 3,000,000

Phil Osgoode (S20)
s24: $5,000,000
s25: $2,000,000
s26: $1,500,000


Minors:

SumTing Wong S24
S24: $2,000,000

Reginald Howard S24
pending

(RW) Dr. Timeturner Whooves S23
S24: §3,000,000

(D) Ivar Ogorodnikov S24
S24: $500,000*
S25: $500,000*
*1 mil Bonus if rains 3 times

(G) Tyler NoNerves (S24)
s24: 500,000 *
s25: 500,000 *#
* - 1m bonus if trains 3 times
# Team and Player option

GoB's Writing Thread

WOAH THATS NOT THE CONTRACT I SIGNED

Originally posted by Munk@Jun 12 2015, 08:07 PM
WOAH THATS NOT THE CONTRACT I SIGNED

I'm planning on editing the length when I hear from Duddy, but it's sleepy time in australia.

GoB's Writing Thread

inb4 gorlab bitching about last name alphabetical order.

I do this shit on Notepad, not in Excel, I ain't sortin' nuthin', man.

GoB's Writing Thread

FYI, munk hasn't been signed officially, and this is an absolute mess of a budget.

You're under the cap for S24 though.


Total Contracts: $57,100,000 (without munk)
Training Camp: $9,000,000
Cash Traded: $1,500,000 (traded to NEW)
Minor Relief: $3,500,000 (Whooves + NoNerves)

Total Spending: $64,100,000

Mikko Koskinen defender? o.O

Originally posted by V5Vlats@Jun 14 2015, 11:10 AM
Mikko Koskinen defender? o.O

He's always been a Defender for us.