Create Account

S25 budget
#1

Riot's Season 25 Budget
Forwards 11/12: $32,500,000
Defensemen 9/6: $19,000,000
Goalies 2/2: $5,000,000
Current Contract Cost: $56,500,000
Training Camp Cost: $9,000,000
Send Downs: - $6,000,000
Cash in Trade: n/a
Total Budget Occupied: $56,500,000 + 9,000,000 ttc - 6,000,000 = $59,500,000
Total Budget Cap: $70,000,000


Forwards

David Winter (S7)
S25: $3,000,000

Adam Kylrad (S12)
S25: $4,000,000

Snowden Manning (S16)
S25: $3,000,000

Nicholas Flamel (S19)
S26: $1,500,000
S27: $1,500,000
S28: $1,500,000
S29: $1,500,000
S30: $1,500,000

Sean Leonidas (S21)
S25: $3.000.000
S26: $3.000.000
S27: $3.000.000
S28: $3.000.000
NTC throughout

Cameron Urbowicz (S21)
S25: $5,000,000
S26: $5,000,000
S27: $4,000,000
S28: $3,000,000

Joe McKeil
S25: $4,000,000

Pavel Bursyuk (S22)
S25: $2,000,000
S26: $2,000,000

Carter O'Callahan (S14)
S25: $3.000.000
S26: $3.000.000
S27: $3.000.000


Defensemen

Thomas King (S18)
S26: $1,500,000
S27: $1,500,000
S28: $1,500,000
S29: $1,500,000
S30: $1,500,000

Peter Parker (S15)
S25: $1.000.000
S26: $1.000.000
S27: $1.000.000

Vladimir Bodnar (S17)
S25: $1,500,000
S26: $1,500,000
S27: $1,500,000

Mikko Koskinen (S20)
S25: $3,000,000
S26: $3,000,000
S27: $3,000,000

Vsevold Nikitin (S21)
S25: $3,000,000 NTC
....
S33: $3,000,000 NTC

Martins Ziepins S23
S25: $3,500,000
S26: $3,500,000

Jack Burton (s24)
S25: $3,000,000

Goaltenders

Valdemorts Karlensons (S22)
S25: 3,000,000
S26: 3,000,000
S27: 3,000,000
S28: 3,000,000
S29: 3,000,000

Phil Osgoode (S20)
s25: $2,000,000
s26: $1,500,000

Minors:

Evandrus Jesster S25
S25: $2,000,000
S26: $2,000,000

Ryan King S25
S25: $2,000,000
S26: $2,000,000

John Matthews S25
S25: $2,000,000
S26: $2,000,000

(D) Ivar Ogorodnikov S24
S25: $500,000*
*1 mil Bonus if trains 3 times

Mac hooper (inactive)
S25: 500k


Managerial budget
TML99 - Scout - 2m
Leonidis - Scout - 1m
Stevia - Scout - 1m
King - Scout - 1m

Players acquired:

Joe McKeil - trade
Evandrus Jesster – draft
Ryan King - draft
John Matthews - draft
Hooper - draft

Players lost:

Chara Brojled - trade
Vuro Vlaters - trade
Rehn Miller – expansion draft
Brandon Pomery (S22) – expansion draft
Tyler NoNerves (S24) - nontender
Reginald Howard S24 - nontender
SumTing Wong S24 - nontender
Dr. Timeturner Whooves S23 - nontender
Reply
#2

King and Flamel have their S26 Contract which is why it is off. My budget has a 2 Mill difference with your and Ta Da!

That's the exact difference that King and Flamel has if they go back to their S25 Contract :D



All-time New England Wolfpack scorer
[Image: Derisraka.png]
[Image: 38718_s.png]
[Image: rW2c4Vz.png][Image: B4x6AQm.png]
[Image: YztPk3T.png] [Image: 6by0kBi.png]
Reply




Users browsing this thread:
1 Guest(s)




Navigation

 

Extra Menu

 

About us

The Simulation Hockey League is a free online forums based sim league where you create your own fantasy hockey player. Join today and create your player, become a GM, get drafted, sign contracts, make trades and compete against hundreds of players from around the world.