in progress

Riot's Season 26 Budget
Roster Forwards 11/12: $28,500,000
Roster Defensemen 7/6: $13,000,000
Roster Goalies 2/2: $4,500,000
Current Roster Contract Cost: $46,000,000
Minors Forwards 3: $12,000,000
Minors Defense 3: $3,000,000
Total Minors: $15,000,000
Total combined: 61,000,000
Send Down Relief: $6,000,000
Cash in Trade: n/a
Total Budget Occupied: $61,000,000 - 6,000,000 = $55,000,000
Total Budget Cap: $65,000,000


Forwards

Adam Kylrad (S12)
S26: $4,000,000
S27: $4,000,000
S28: $4,000,000 [PO]

Snowden Manning (S16)
S26: $3,000,000

Nicholas Flamel (S19)
S27: $1,500,000
S28: $1,500,000
S29: $1,500,000
S30: $1,500,000

Sean Leonidas (S21)
S26: $3.000.000
S27: $3.000.000
S28: $3.000.000
NTC throughout

Cameron Urbowicz (S21)
S26: $5,000,000
S27: $4,000,000
S28: $3,000,000

Joe McKeil
S26: $4,000,000
s27: $4,000,000

Pavel Bursyuk (S22)
S26: $2,000,000
S27: $9,000,000
S28: $6,000,000
S29: $5,000,000
S30: $4,000,000
S31: $4,000,000
S32: $4,000,000
S33: $4,000,000
S34: $4,000,000

Carter O'Callahan (S14)
S26: $3.000.000
S27: $3.000.000

Evandrus Jesster S25
S26: $2,000,000
s27: $3,000,000
s28: $3,000,000

OJ Simpson Jr
s26: $500,000

Riley Raycroft
s26: $500,000


Defensemen

Thomas King (S18)
S26: $1,500,000
S27: $1,500,000
S28: $1,500,000
S29: $1,500,000
S30: $1,500,000

Peter Parker (S15)
S26: $1.000.000
S27: $1.000.000

Vladimir Bodnar (S17)
S26: $1,500,000
S27: $1,500,000

Mikko Koskinen (S20)
S26: $2,000,000
S27: $2,000,000
S28: $2,000,000
S29: $2,000,000
S30: $2,000,000

Martins Ziepins S23 - TRADED
S26: $3,500,000

Brandon Cant
S26: $3,000,000
S27: $3,000,000 (PO)

Jack Burton (s24)
S26: $3,000,000

Mattias Wahlstrom
http://theshl.b1.jcink.com/index.php?showtopic=50379
s26: $500,000

Goaltenders

Valdemorts Karlensons (S22)
S26: 3,000,000
S27: 3,000,000
S28: 3,000,000
S29: 3,000,000

Phil Osgoode (S20)
s26: $1,500,000


Minors:

Sekkusu Gan s26 - F
S26: $5,000,000
S27: $3,000,000

Taystee Poussey s26 - F
S26: $5,000,000
S27: $3,000,000

Ryan King S25 - F
S26: $2,000,000
S27: $2,000,000 + NTC
S28: $2,000,000 + NTC
S29: $3,000,000 + NTC
S30: $2,000,000 + NTC
*NTC is conditional on Gifter of Bikes staying GM. If he steps down, the NTC is voided and subject to renegotiation with the replacement GM.

John Matthews S25 - D
S26: $2,000,000
S27: $3,000,000
S28: $3,000,000

Ivar Ogorodnikov S24 - D
S26: $500,000*

Alexei Orlov s26 - D
S26: $500,000
S27: $500,000


Managerial budget
TML99 - Head Scout - 3m
Leonidis - Scout - 1m
King - Scout - 1m


Players acquired:

Alexei Orlov – draft
Sekkusu Gan - draft
Taystee Poussey - draft


Players lost:

Mac Hooper - released
Vsevelod Nikitin - retirement
David Winter - Free Agency