Create Account

s28 budget
#1

Riot's Season 28 Budget
Roster Forwards 10/12: $33,000,000
Roster Defensemen 8/6: $17,500,000
Roster Goalies 2/2: $7,000,000
Current Roster Contract Cost: $57,500,000
Minors Forwards 3: $5,500,000
Minors Defense 3: $4,500,000
Minors Goalie 1: $1,000,000
Total Minors: $11,000,000
Total combined: $68,500,000
Send Down Relief: $6,000,000
Cash in Trade: n/a
Backup Goalie penalty: $2,000,000
Total Budget Occupied: $68,500,000 - $6,000,000 + $2,000,000 = $64,500,000
Total Budget Cap: $65,000,000


Forwards

VLAD McZehrl
S28 - $6,000,000

David Benson (s23)
S28 - $4,000,000
S29 - $4,000,000
S30 - $3,000,000

Jordan Mack (s26)
S28: $3,000,000

Snowden Manning (S16)
S28: $3,000,000

Sean Leonidas (S21)
S28: $1,500,000 NTC
S29: $1,500,000
S30: $1,500,000
S31: $1,500,000

Pavel Bursyuk (S22)
S28: $6,000,000
S29: $5,000,000
S30: $4,000,000
S31: $4,000,000
S32: $4,000,000
S33: $4,000,000
S34: $4,000,000

Evandrus Jesster (S25)
s28: $3,000,000

Ryan Raycroft (s16)
s27: $500,000

Ryan King (S25)
S28: $2,000,000 + NTC
S29: $3,000,000 + NTC
S30: $2,000,000 + NTC
*NTC is conditional on Gifter of Bikes staying GM. If he steps down, the NTC is voided and subject to renegotiation with the replacement GM.

Sekkusu Gan (s26)
s28 - $3,000,000
s29 - $3,000,000
s30 - $3,000,000


Defensemen

Peter Parker (S15)
S28: $1,000,000
S29: $1,000,000

Mikko Koskinen (S20)
S28: $2,000,000
S29: $2,000,000
S30: $2,000,000

Jack Burton (s24)
S28: $3,000,000

John Matthews (S25)
S28: $3,000,000

Derek Underscore (s23)
S28: $2,500,000

Ivar Ogorodnikov (S24)
S28: $500,000*

Quinn Stevenson (s28)
s28: $3,000,000
s29: $2,000,000
S30: $3,500,000
S31: $4,000,000
S32: $3,500,000

Jordan Uptuck
s28: $2,500,000

Goaltenders

Phil Osgoode (S20)
S28 - $4,000,000
S29 - $3,000,000
S30 - $3,000,000
S31 - $3,000,000

Sergei Kozar (s22)
S27 - $3,000,000


Minors:

Alexei Orlov (s26)
S27: $500,000

Sim Browski (s27)
s28 - 3m
s29 - 2m

Bernie Sanders (s27)
s28 - 2m
s29 - 2m

Prince Daniel James (s28)
s28: $3,000,000
s29: $2,000,000

Michael McFadden (s28)
s28: $1,000,000 - NTC
s29: $1,000,000 - NTC
s30: $1,000,000 - NTC

Pablo Biznasty
s28: $1,000,000
s29: $500,000

Kalid Dermot
s28: $500,000

Managerial budget
TML99 - Head Scout - 3m
McZehrl - assistant scout - 1m
Prince Daniel James - Media Director - 1m

Players acquired:

VLAD McZehrl - trade with CGY
David Benson - trade with TOR
Jordan Mack - trade with MIN
Derek Underscore - trade with MIN
Michael McFadden - Draft
Quinn Stevenson - Draft
Prince Daniel James - Draft
Kalid Dermot - Draft
Pablo Biznette - Draft

Players lost:

Taystee Poussey - trade to WKP
Brandon Cant - trade to BUF
Carter O'Callahan - trade to BUF
Adam Kylrad - trade to TOR
Cameron Urbowicz - Trade to MIN
Thomas King - Trade to TOR
Nicholas Flamel - Trade to TOR
Eugene Feist - Trade to TOR
Reply




Users browsing this thread:
1 Guest(s)




Navigation

 

Extra Menu

 

About us

The Simulation Hockey League is a free online forums based sim league where you create your own fantasy hockey player. Join today and create your player, become a GM, get drafted, sign contracts, make trades and compete against hundreds of players from around the world.