Create Account

s29 Budget
#1

Riot's Season 29 Budget
Roster Forwards 10/12: $33,000,000
Roster Defensemen 8/6: $24,000,000
Roster Goalies 2/2: $6,000,000
Current Roster Contract Cost: $63,000,000
Minors Forwards 3: $5,500,000
Minors Defense 3: $4,500,000
Minors Goalie 1: $1,000,000
Total Minors: $11,000,000
Total combined: $74,000,000
Send Down Relief: $6,000,000
Cash in Trade: +$3,000,000 [texas]
Total Budget Occupied: $74,000,000 - $6,000,000 - $3,000,000= $65,000,000
Total Budget Cap: $65,000,000


Forwards

Aviad Ratzon
s29: $5,000,000

VLAD McZehrl
s29: $5,000,000
s30: $5,000,000
s31: $5,000,000

David Benson (s23)
S29: $4,000,000
S30: $3,000,000

Jordan Mack (s26)
S29: $3,000,000

Sean Leonidas (S21)
S29: $1,500,000
S30: $1,500,000
S31: $1,500,000

Evandrus Jesster (S25)
S29: $6,000,000
S30: $5,000,000*
S31: $4,500,000*
S32: $4,000,000*
* = Can void if GoB is no longer Head-GM

Cameron Urbowicz (s20)
s29: $2,000,000 [hometown discount for 5 prior years of service]
s30: $3,000,000
s31: $4,500,000

Ryan King (S25)
S29: $3,000,000 + NTC
S30: $2,000,000 + NTC
*NTC is conditional on Gifter of Bikes staying GM. If he steps down, the NTC is voided and subject to renegotiation with the replacement GM.

Sekkusu Gan (s26)
s29: $3,000,000
s30: $3,000,000


Ivar Ogorodnikov (S24) [secondary position W]
S29: $500,000*



Defensemen

Peter Parker (S15)
S29: $1,000,000

Mikko Koskinen (S20)
S29: $2,000,000
S30: $2,000,000

Jack Burton (s24)
S30: $2,000,000
S31: $2,000,000
S32: $2,000,000
S33: $2,000,000
S34: $2,000,000
S35: $2,000,000

Quinn Stevenson (s28)
s29: $2,000,000
S30: $3,500,000
S31: $4,000,000
S32: $3,500,000

Valterri Bottas
s29: $5,000,000

Kaspers Tsizling
s29: $6,500,000*
*If Seattle is not in the playoff picture as of the trade deadline, Ace can request a trade to a team of his choice, which Seattle will do their best to accommodate

Pavel Bursyuk (S22)
S29: $5,000,000
S30: $4,000,000
S31: $4,000,000
S32: $4,000,000
S33: $4,000,000
S34: $4,000,000

Alexei Orlov (s26)
S29: $500,000

Goaltenders

Phil Osgoode (S20)
S29: $3,000,000
S30: $3,000,000
S31: $3,000,000

Sergei Kozar (s22)
S29 : $3,000,000


Minors:

Bernie Sanders (s27)
s29: $2,000,000

Harry Hans:
s29: $2,000,000
s31: $3,000,000
s30: $2,000,000

Jack Dabkowski
s29: $1,500,000
s30: $2,000,000
s31: $2,000,000

Prince Daniel James (s28)
s29: $2,000,000

Pablo Biznasty
s29: $500,000

Ilmari Määttä
s29: $2,000,000
s31: $3,000,000
s30: $2,000,000

Michael McFadden (s28)
s29: $1,000,000 : NTC
s30: $1,000,000 : NTC


Managerial budget
TML99: Head Scout : 2m
Quinn's in the Bin: assistant scout: 1m
McZehrl: assistant scout: 1m
LTH: Media Director: 1m


Players acquired:

Harry Hans : Draft
Ilmari Määttä : Draft
Jack Dabkowski : Draft
Gorlab : Draft
Kaspers Tsizling : Free Agency
Cameron Urbowicz : Free Agency
Aviad Ratzon : Free Agency

Players lost:
Kalid Dermot : retirement
Derek Underscore : released
Jordan Uptuck : released
Simm Browski : released
Snowden Manning : released
John Matthews : released
Reply




Users browsing this thread:
1 Guest(s)




Navigation

 

Extra Menu

 

About us

The Simulation Hockey League is a free online forums based sim league where you create your own fantasy hockey player. Join today and create your player, become a GM, get drafted, sign contracts, make trades and compete against hundreds of players from around the world.