11-14-2013, 02:30 PM
<div align="center">Calgary Dragon's Season 16 Budget
Forwards 11/12: $34,000,000
Defensemen 4/6: $17,000,000
Goalies 3/2: $7,500,000
Current Contract Cost:$59,000,000
Training Camp Cost: -
Send Downs: -
Cash in Trade:
Total Budget Occupied: 57,000,000
Total Budget Cap: 70,000,000
Forwards
Erik Lehner (S12)
S16: $6,000,000
S17: $2,000,000
S18: $2,000,000
+ NTC for each year
Jesse Jacek-Kix (S15)
S16: 5M
S17: 3.5M
S18: 3M (15 + goals then a 500K bonus)
S19: 2.25M (team option year)
+Limited NTC all years
Kari Barkov (S11)
S16: $4,000,000
S17:1M
S18:1M
S19:1M
S20:1M
S21:1M
S22:1M
S23:1M
Jaden Button (S13)
S16: $3M
S17: $1M
S18: $1M
S19: $1M
S20: $1M
S21: $1M
Brian Wheat (S8)
S16: $3,000,000
Krists Zommers (S15)
S16: $4,000,000
S17: $3,500,000
Jackson Spruill (S11)
S16: 1,000,000
S17: 1M
Danny Richter (S8)
S16: 1,000,000
S17: 1M
Xander Mole (S14)
S16: $3,000,000
Roberts Birkavs (S16)
S16:3M
S17:3M
S18:2M
Jamie Seguin (S16)
S16: 500,000 (+ 1.5 if he returns to activity)
Mark Dymo (S16)
S16: 500,000
Finnegan Larsson (S10)
S16:500,000 K
Alen Paurs (S15)
S16: RFA
Defensemen
Vladislav Smirnov (S5)
S16: $2,000,000
S17: 1M
Janis Vitols(S16)
S16:4M
S17:3.5M
S18:3M
Krišs Labsvārds (S15)
S16: $4,000,000
S17: $3,500,000
Sandijs Siliņš (S15)
S16: $4,000,000
S17: $3,500,000
Reinis Lillais (S15)
S16: $2,000,000
Justin Cunningham
S16: 1,000,000
Goaltenders
Mike Verminski (S11)
S16: $5,000,000
S17: 1.5M
S18: 1.5M
S19: 1.5M
S20: 1.5M
S21: 1.5M
S22: 1,5M Mutual Option
S23: 1.5M Mutual Option
Brick Wall
S16: 2,000,000
Danae Morris (S10)
S16: 500,000
</div>
Forwards 11/12: $34,000,000
Defensemen 4/6: $17,000,000
Goalies 3/2: $7,500,000
Current Contract Cost:$59,000,000
Training Camp Cost: -
Send Downs: -
Cash in Trade:
Total Budget Occupied: 57,000,000
Total Budget Cap: 70,000,000
Forwards
Erik Lehner (S12)
S16: $6,000,000
S17: $2,000,000
S18: $2,000,000
+ NTC for each year
Jesse Jacek-Kix (S15)
S16: 5M
S17: 3.5M
S18: 3M (15 + goals then a 500K bonus)
S19: 2.25M (team option year)
+Limited NTC all years
Kari Barkov (S11)
S16: $4,000,000
S17:1M
S18:1M
S19:1M
S20:1M
S21:1M
S22:1M
S23:1M
Jaden Button (S13)
S16: $3M
S17: $1M
S18: $1M
S19: $1M
S20: $1M
S21: $1M
Brian Wheat (S8)
S16: $3,000,000
Krists Zommers (S15)
S16: $4,000,000
S17: $3,500,000
Jackson Spruill (S11)
S16: 1,000,000
S17: 1M
Danny Richter (S8)
S16: 1,000,000
S17: 1M
Xander Mole (S14)
S16: $3,000,000
Roberts Birkavs (S16)
S16:3M
S17:3M
S18:2M
Jamie Seguin (S16)
S16: 500,000 (+ 1.5 if he returns to activity)
Mark Dymo (S16)
S16: 500,000
Finnegan Larsson (S10)
S16:500,000 K
Alen Paurs (S15)
S16: RFA
Defensemen
Vladislav Smirnov (S5)
S16: $2,000,000
S17: 1M
Janis Vitols(S16)
S16:4M
S17:3.5M
S18:3M
Krišs Labsvārds (S15)
S16: $4,000,000
S17: $3,500,000
Sandijs Siliņš (S15)
S16: $4,000,000
S17: $3,500,000
Reinis Lillais (S15)
S16: $2,000,000
Justin Cunningham
S16: 1,000,000
Goaltenders
Mike Verminski (S11)
S16: $5,000,000
S17: 1.5M
S18: 1.5M
S19: 1.5M
S20: 1.5M
S21: 1.5M
S22: 1,5M Mutual Option
S23: 1.5M Mutual Option
Brick Wall
S16: 2,000,000
Danae Morris (S10)
S16: 500,000
</div>