Simulation Hockey League
Seattle Riot's Season 18 Budget - Printable Version

+- Simulation Hockey League (https://simulationhockey.com)
+-- Forum: SHL Eastern Conference (https://simulationhockey.com/forumdisplay.php?fid=8)
+--- Forum: Tampa Bay Barracuda (https://simulationhockey.com/forumdisplay.php?fid=96)
+---- Forum: Barracuda Budget (https://simulationhockey.com/forumdisplay.php?fid=119)
+---- Thread: Seattle Riot's Season 18 Budget (/showthread.php?tid=33011)



- Chris-McZehrl - 03-27-2014

<div align="center">Seattle Riot's Season 18 Budget

Forwards 13/12: $29,500,000
Defensemen 10/6: $26,500,000
Goalies 2/2: $3,500,000
Current Contract Cost: $59,500,000
Training Camp Cost: $13,000,000
Send Downs: -$3,000,000
Cash in Trade: +$7,000,000

Total Budget Occupied: $69,500,000
Total Budget Cap: $77,000,000

[Image: xciqmb.png]


Forwards

Claude Perron (S12)
S18: $3,000,000 *NTC
S19: $2,000,000
S20: $2,000,000
S21: $1,000,000
S22: $1,000,000
S23: $1,000,000
S24: $1,000,000
S25: $1,000,000

Daniel Merica (S14)
S18: $6,000,000
S19: $5,000,000
S20: $5,000,000
S21: $6,000,000
S22: $5,000,000
S23: $5,000,000
S24: $4,000,000
+ S20 PO
+ NTC each year
+ 1M bonus for any award and in each year

Snowden Manning (S16)
S18: $3,000,000
S19: $4,000,000 - NTC
S20: $4,000,000 - NTC
S21: $4,000,000 - NTC
S22: $4,000,000 - LNTC - can name 4 teams to not accept trade to
S23: $3,000,000 - LNTC - can name 4 teams to not accept trade to
S24: $3,000,000 - LNTC - can name 4 teams to not accept trade to

Chris McZehrl (S8)
S18: $1,000,000 * NTC + 500k bonus for scoring 15 goals + 500k bonus for getting 20 assists
S19: $3,000,000
S20: $3,000,000 PO/TO
S21: $3,000,000 PO/TO
S22: $1,500,000
S23: $1,500,000
all years have a $0.5 million bonus for any individual awards

Shawn Swerin (S11)
S18: $3,000,000
S19: $3,000,000
S20: $3,000,000
S21: $3,000,000
S22: $3,000,000
S23: $3,000,000
+ TO each season

Ja'Far Dar (S9)
S18: $2,000,000
S19: $2,000,000
S20: $2,000,000
S21: $2,000,000
S22: $2,000,000
+ PO each season

Thomas King (S18) - SMJHL
S18: $500,000
S19: $500,000
S20: $500,000
+ 1 million bonus for each individual award

Hans Schultz (S14)
S18 $1.000.000 + 1mil for 3+ updates
S19 $1.000.000 + 1mil for 3+ updates

Chara Brojled (S17)
S18: $4,000,000
S19: $2,000,000
+ Bonus in S19 if he Train 4 times)

George Costanza (S17) - SMJHL
S18: $500,000
S19: $500,000

Daniel Passarella (S8)
S18: $2,000,000

Bryan Whisonant (S9)
S18: $2,000,000

Sid Patterson (S10)
S18: $1,500,000


Defensemen

Sergei Zherdev (S14)
S18: $500,000

Peter Parker (S15)
S18: $500,000
S19: $1.000.000
S20: $1.000.000
S21: $1.000.000
S22: $1.000.000
S23: $1.000.000

Drizzy Drake (S10)
S18: $6,000,000
S19: $3,000,000
S20: $3,000,000
S21: $3,000,000
S22: $3,000,000
S23: $3,000,000
+ 0,5 Million bonus for 5 trains per season

Ondrej Ravchitikov (S14)
S18: $2,000,000
S19: $3,000,000
S20: $2,000,000

Alen Paurs (S18) - SMJHL
S18: $2.000,000
S19: $2.000,000
S20: $2.000,000
+ 1 Million bonus if you train 4 times in the season

Vladimir Bodnar (S17)
S18: $4,000,000
S19: $4,000,000

Jordan MacArthur (S8)
S18: $3,000,000

Waldo Cezar Jr. (S11)
S18: $3,000,000

Paul King (S15) - SMJHL
S18: $500,000

Nagy Galchenyuk (S10)
S18: $5,000,000

Goaltenders

Gustav Grimm (S17)
S18: $3,000,000
S19: $3,000,000

Dustin Rose (S15)
S18: $500,000
S19: $2.000.000
S20: $2.000.000
S21: $2.000.000
S22: $2.000.000
S23: $2.000.000
S24: $2.000.000
S25: $2.000.000
S26: $2.000.000
S27: $2.000.000
S28: $2.000.000


Minors:
Thomas King
Alen Paurs
Paul King
George Costanza


Scouting budget: 5M
1M each:
Merica
Gaia
GamingExpertz
Patches
King

</div>


- gorlab - 04-29-2014

Bowdown


- Chris-McZehrl - 05-14-2014

updated with Zherdev-Langdon Trade Wink