Hamilton Steelhawks Budget




Forwards

Roberto Martucci
S11 $3,000,000.00 (PO)
S12 $2,000,000.00 (PO)
UFA

Joshua Simmons
S11 $5,000,000.00
UFA

Audun Wissink
S11 $1,000,000.00 (PO)
S12 $1,000,000.00 (PO)
UFA

Joe McKeil
S11 $3,000,000.00
S12 $4,000,000.00
UFA

Brodie Witzel
S11 $5,000,000.00
S12 $5,000,000.00 (PO)
UFA

Michael Stich
S11 2.000.000
S12 1.500.000
S13 1.00.000
S14 500.000
UFA


Raymond Lindsay
S11 $500,000.00
S12 $500,000.00
S13 $500,000.00
S14 $500,000.00
UFA


Wes Mucyk
S11 $3,500,000.00
RFA

Corey Tripp
S11 $3,500,000.00
RFA

Jan Benda
S11 $1,500,000.00
RFA

Christopher Raymond
S11: $2,500,000 [NTC]
S12: $2,500,000 [NTC]
S13: $2,500,000 [NTC]
S14: $2,500,000 [NTC]
S15: $2,500,000 [NTC]
UFA

W Shawn Swerin (to NWJHL)
S11 3,0
S12 3,0

C Rehn Miller
S11 3,0
S12 3,0

C Finnegan Larsson
S11 0,5

Sub Total: 38.000.000 $




Defensemen

Eoghan O'Donnel
S11 $3,500,000.00
UFA

Matthew Ekblad
S11 $500,000.00
S12 $500,000.00
S13 $500,000.00
S14 $500,000.00
S15 $500,000.00
S16 $500,000.00
UFA


Daniel Carlsson
S11 $7,000,000.00
S12 $5,500,000.00
S13 $3,500,000.00
S14 $1,500,000.00
S15 $1,000,000.00
S16 $1,000,000.00
UFA

Vyacheslav Onoprienko
S11 $2,000,000.00
UFA

<s>Dominik Turcotte:
S11: $5,000,000
UFA</s>

Mark Malyckyj
S11: $2mil
S12: $2mil
UFA

D Curtis Larade (to NWJHL)
S11 3,0
S12 3,0

D Roman Schultz
S11 3,0
S12 4,0

Sub Total: 21.000.000 $



Goalies

Sven Andersson:
S11: $5,000,000
S12: $4,500,000
S13: $4,000,000
S14: $1,000,000 [P/O]


Samu Viltonen
S11 $500,000.00
UFA

G Cyan Winters (to NWJHL)
S11 5,0
S12 3,0


Sub Total: 10.500.000

-------------------------------------------------------------------------


Budget Cap: $70,000,000.00
Total Contracts: $69.500.000
Send Downs: + $3.000.000
Training Camp: - $4.000.000
PDC Contract: - $500.000
Money coming via trade: + $1.000.000 from WKP

Budget Cap Total: $ 70.000.000