S65 Budget

FORWARDS

Esa Parmborg (Steelhead77) ....................  3.0M  (HTD)
Taylor Johansson (Tayjay) .........................    5.0M
Alex Marshall (DonutDefender) ............... 3,0M
TURG TURG (ThisSeemsFishy) ................. 3.0M
Zelma Zuntnere (Jogurtaa) ...................... 4.0M
Alexis Saint-Michele (KenitohMenara) ...    5.0M
Artemius Nystrom (TapdancingNecrons) .  4.0M
Grogu Mandosson (Muerto) .....................    3.0M
Duncan Mackenzie (DarkCanuck29) .......    3.0M
__________________________________________________

Forwards Total = $33.0M

DEFENSE

Brennan Kennedy Jr. (bk1689) ........... $3.0M
Chris Goodname (kikish18) ...............    5.0M
#A-Rye Izzy (DeletedAtUserRequest) .  4.0M (HTD)
Richard Lafleur (Kierkan) ....................  5.0M
Eero Makela (Gifter of Bikes) .............  5.0M
Sekai Wollker (Gaia Mormont) .......... 5.0M
_______________________________________________

Defense Total = $27.0M

GOALTENDERS

Zhen Roza (Vikian) ..................... $5.5M
Charlie Bombay (musha6570) ......  $0.5M
______________________________________________

Goaltender Total = $6.0M

SEND-DOWNS (Salary/Cap Hit)

Brent Ashe II (Nhlbeastmode_7777) ...........  $3.5M / 1.5M
Hank Stopper (TacocaT 2) ............................  $3.5M / 1.5M
Godwin Lupercal (doritomancer) ...............  $2.5M / 0.5M
Evan Winter (RomanesEuntDomus) ..........  $3.0M / 1.0M
Michael Byfuglin (Leatherneckmike) ........    $2.5M / 0.5M
Jolmi Koivu (Good_Ole_Kimmy) ............. 3.0M / ELC - no cap hit
Din Djarin (jsteele14) .............................. 3.0M / ELC - no cap hit
Mats-Gunnar Kjellberg ........................... 3.0M / ELC - no cap hit
Mando Lorian (RomanceBrownJr) ....... 3.0M / ELC - no cap hit

Send-Downs Total = $5.0M

-------------------------------------------------------

Salary Cap Retention - Luukas Lilja = $2.0M

------------------------------------------------------

Forwards =  $33.0M
Defense =      27.0M
Goalies =          6.0M
Send-Downs = 5.0M
Retention = 2.0M
_____________________

TOTAL = $73.0M


Link to Working Copy