<b><div align="center">Forwards</b>

Chernika Banananov
S24: 3M
S25: 3M
S26: 3M
S27: 3M
S28: 3M
S29: 3M
S30: 3M
S31: 3M
S32: 3M

Lionel Byrde
S24: 21M
S25: 7M

Mr. Feeny
S24: $3M
S25: $3M

Magnus Jakobsen
S24: 1.5M
S25: 4M
S26: 5M (PO)

Jarkko Kallestrom
S24: 3M
S25: 3M

Rufus Reinhart
S24: 3.34M
S25: 3M
S26: 3M (PO)

Chico Salmon
S24: 3M

Pedro Sarantez
S24: 2M

Tom Sawyer
S24: 10M + 2M management
S25: 6M + 2M Management
S26: 6M + 2M Management

Niklas Stryker
S24: 4M +3M
S25: 4M +2M (PO)

Trill
S24: 1.5M

Barney Tuzis (SEND DOWN)
S24: 4M

Defense

Alonzo Garbanzo
S24: 2M
S25: 2M
S26: 2M
S27: 2M
S28: 2M
S29: 2M
S30: 2M
S31: 2M
S32: 2M
S33: 2M

Paska Jaksaitis (SEND DOWN)
S24: 2M
S25: 2M
S26: 2M





Ryan Sullivan ©
S24: 3M
S25: 3M
S26: 3M
S26: 3M
S27: 3M


Walter White
S24: 1.5M
S25: 1.5M
S26: 1.5M

Winston Windsor (MINORS)
S24: 2.5M
S25: 2.5M
S26: 2.5M

Goalies

Dymo Ranjan
S24 - 3.5 M
S25 - 4.0 M + PO

Ryan Winters
S24: 500k</div>

SHL Roster Contracts: $68,090,000 (250k included from cutting raycroft)
Send Down Cap: 6,000,000/6,000,000
Money Traded Away: 0
Money Received: 3,000,000 from EDM
Management Money: 5,000,000
TTC:

I think your maths is slightly wrong but budget good for S24.

I have:
Total Contracts = $74,590,000
Training Camp = $4,000,000
Minor Relief = $6,000,000
Cap acquired = $3,000,000 (from EDM)

Total Spending = $69,590,000



Also thank you for alphabetic order. =D> =D> =D>