Jets Budget S57

FORWARDS

Commander Shepard (LarksTongue) .  $6.0M
Calogeri Crudelli (jason97) .....    5.0M
Goku Muerto (Muerto) ............    5.0M
Reid Sutherland (reid) ..........    3.0M
Bale (Wallflower) ...............    4.0M
Nick Brain (StadiumGambler) .....    4.0M
Yoshimitsu Mcleod (Thunfish) ....    4.0M
Ignatius Blunt (Gaia Mormont) ...    2.0M
Jason Desrouleaux (Gooney) ......    3.0M
Zakkira Diporov (TheSparkyDee) ..    3.0M
Total = $39.0M

DEFENSE

Slip McScruff (Scrufdaddy) ......    $5.0M
Magnus Liljestrom (roastpuff) ...    3.0M
Pojo Biscuit (.bojo) ............    3.0M
Tor Tuck (ErM) ...................    3.0M
Prince Devitt (CFJ) .............    4.0M
Jax Duggan (SecondSucks22) ......    4.0M

Total = $22.0M

GOALIES

Strom Chamberlain (Geekusoid) ...  $4.0M
Billy Sorokin (oddly-colored-beef)    1.0M

Total = $5.0M

SHL ROSTER TOTAL = $66.0M

SEND DOWNS (Cap Hit after 2.0M SMJHL relief)

James Kimanje (VRTX L4S3R)      =  3.0M (1.0M)
Zelma Zuntnere (Jogurtaa)        =  2.5M (0.5M)
Victor Ball (jcfbey01)          =  2.5M (0.5M)
Sarah Burke (Kyamprac)          =  4.0M (2.0M)
Jst Maro (JstMaro)              =  3.5M (1.5M)   
Jasper Maximov (enigmatic)      =  2.5M (0.5M)
Freyja Hellström (Calliope)      =  3.0M (1.0M)
Dwayne Gretzky (3lewsers)        =  3.0M (1.0M)
Vincent Mietitore (ViN)          =  2.5M (0.5M)
Marebelle Octive (Kagomewolf78)  =  2.5M (0.5M)
(= $9.0M)

Total Budget = $75.0M

LINK TO EXCEL VERSION