Hamilton Steelhawks Budget S17



Forwards


Ivo Willems (S10)
S18: $5,000,000 NTC
S19: $5,000,000 NTC P/O

Joe McKeil (S8)
S18:$4.000.000

Nathan Wong
S18:1,000.000
S19:1,000,000

Magnus Jakobsen( send down)
S18 3,000,000

Rehn Miller (S11)
s18: $3,000,000 +TO
s19: $3,000,000 +TO
s20: $3,000,000 +TO
s21: $3,000,000 +TO
s22: $3,000,000 +TO
s23: $3,000,000 +TO

Michael Stich (S9)
S18 $500,000
S19 $500,000

James Blaine
S18: $4,000,000 - Full NTC

David Winter
S18: $4,000,000

Chris Lakes
S18: 500k

Jagr Meister
S18: 500k

Danny Richter:
S18:500K

Forwards Total: $26,000.000




Defensemen



Roman Schultz (S11)
S18: 5,000,000 NTC
S19 5,000,000 NTC
S20 5,000,000 NTC
S21 5,000,000 NTC

Jordan Hall
S18 3mil NTC
S19 3mil NTC

Brandon Cant (S11)
s18: $3,000,000 +TO
s19: $3,000,000 +TO
s20: $3,000,000 +TO
s21: $3,000,000 +TO
s22: $3,000,000 +TO
s23: $3,000,000 +TO

Jareth Sto Helit
S18: $4,000,000 NTC
S19: $4,000,000 NTC
S20: $4,000,000 NTC
S21: $4,000,000 NTC P/O

Michael Haan
S18:4mil

Volker Bayer-Holtby(send down)
S18 3mil

Defensemen Total: $22,000,000





Goalies

Cyan Winters (S11)
S18
1mil

Edwin Ask
S18: 4.5Mil
S19: 3.5mil

Kevin griffin(send down)
S18:3mil

Goalies Total: $8.5,000,000


Total Contracts: $56,500,000
Bonuses Achieved: $0
Team Training Camp: $9,000,000
SMJHL Budget used: $3,000,000 of $3,000,000

Total SHL Salary Cap Spent: $62,500,000

SHL Salary Cap Space Acquired: $750,000

SHL Salary Cap Remaining: $8,250,000
SMJHL Salary Cap Remaining: $0,000,000

Mangement Budget (5,000,000)
Jordan Hall-
James Blaine-

Forwards missing:
Teemu Smulander S18(2mil) S19(3.5 mil)


Defence missing:
Matiss Kohins S18-19(2.5mil)




Otherwise good.

Total Contracts: $61,000,000
Team Training Camp: $9,000,000
Minor League Budget: -$3,000,000 (Griffin sent down)
Cash Transactions: -$750,000 (from TOR)


for a TOTAL S18 SPENDING OF: $66,250,000