<div align="center">Seattle Riot Season 21 Budget

Forwards 13/12: $39,000,000
Defensemen 8/6: $21,000,000
Goalies 3/2: $7,000,000
Current Contract Cost: $67,000,000
Training Camp Cost: $9,000,000
Send Downs: $6,000,000 of $6,000,000
Cash in Trade: -

Total Budget Occupied: $76,000,000 - $6,000,000(for send downs)
Total Budget Cap: $70,000,000 + $6,000,000(for send downs)




Forwards

Snowden Manning (S16)
S21: $4,000,000 - NTC
S22: $4,000,000 - LNTC - can name 4 teams to not accept trade to
S23: $3,000,000 - LNTC - can name 4 teams to not accept trade to
S24: $3,000,000 - LNTC - can name 4 teams to not accept trade to

Chris McZehrl (S8)
S21: $1,500,000

David Winter (S7)
S21: $3,000,000
S22: $3,000,000

Shawn Swerin (S11)
S21: $3,000,000
S22: $3,000,000
S23: $3,000,000
+ TO each year

Ja'Far Dar (S9)
S21: $2,000,000
S22: $2,000,000
+ PO each season

Chara Brojled (S17)
S21: $5,000,000
S22: $3,000,000

Clay Parker (S20)
S21: 4,000,000
S22: 2,000,000
+ NTC each year

Armin Brovalchuk (S9)
S21: $3,000,000
* = additional 1mil from management budget

Ammon Tutankhamun (S14)
S21: $3,000,000
*NTC for both seasons

Thomas King (S18)
S21: $2,000,000
S22: $3,000,000
S23: $3,000,000
S24: $3,000,000
S25: $3,000,000
+ S20 + 4 Million Budget + S21 2 Million for be the Head Scout
+ S22-S25 NTC + S25 PO

Hans Schultz (S14)
UFA

Daniel Passarella (S8)
S21: $2,000,000

Nicholas Flamel (S19)
S21: $3,500,000
S22: $2,000,000
S23: $2,000,000
S24: $2,000,000
S25: $2,000,000
+ S25 PO

Sean Leonidas (S21)
S21: $3,000,000
S22: $3,000,000
S23: $4,000,000

Aston Martin (S20)
RFA

Andrew Gilmore (S20)
RFA


Defensemen

Peter Parker (S15)
S21: $1.000.000
S22: $1.000.000
S23: $1.000.000

Drizzy Drake (S10)
S21: $3,000,000
S22: $3,000,000
S23: $3,000,000
+ 0,5 Million bonus for 5 trains per season

Claude Perron (S12)
S21: $1,000,000
S22: $1,000,000
S23: $1,000,000
S24: $1,000,000
S25: $1,000,000

Chuck Winnfield (S14)
S21: $3,000,000
S22: $3,000,000

Vladimir Bodnar (S17)
S21: 3,000,000
S22: 2,500,000
S23: 2,000,000
S24: 2,000,000
+ NTC all years

Mikko Koskinen (S20)
S21: 3,000,000
S22: 3,000,000

Waldo Cezar Jr. (S11)
S21: $3,000,000

Vsevold Nikitin (S21)
S21: $4,000,000
S22: $3,000,000
S23: $3,000,000

Cedric Gambetta (S20)
RFA

David Richter (S20)
RFA


Goaltenders

Cyan Winters(S11)
S21: $1,000,000

Arton Laxk (S20)
S21: $4.000.000
S22: $4.000.000

Dustin Rose (S15)
S21: $2.000.000
S22: $2.000.000
S23: $2.000.000
S24: $2.000.000
S25: $2.000.000
S26: $2.000.000
S27: $2.000.000
S28: $2.000.000




Minors:
Clay Parker
Sean Leonidas
Vsevold Nikitin


Scouting budget:

</div>

Challenge Cup Wins:
S18 - Seattle Riot (with Chris McZehrl)*
S23 - New England Wolfpack (with Chris McZehrl)*
S27 - Calgary Dragons (with VLAD McZehrl)
S34 - Manhattan Rage (with VLAD McZehrl)
S37 - Winnipeg Jets (with VLAD McZehrl)
S46 - Buffalo Stampede (with GOD McZehrl)*

*first ever Challenge Cup of Franchise History

Four Star Cup Wins:
S24 - Vancouver Whalers (with VLAD McZehrl)
S39 - St. Louis Scarecrows (with GOD McZehrl)

SHL Hall of Fame Members:
S24 - Chris McZehrl *
(GP: 764 | G: 322 | A: 461 | P: 783 | +/-: +109)
S40 - VLAD McZehrl *
(GP: 653 | G: 333 | A: 361 | P: 694 | +/-: +141)

*1st Ballot Hall of Famer

small note: GOD McZehrl played at first as Defender and later as Forward!

Chris I must admit I love this budget!