CONTRACTS SPENT FOR:
S12: 55.0
TEAM TC S12:



BUDGET ACQUIRED:
BUDGET TRADED:
PDC: 3.0/3.0 Mill used of available in minor league budget
TOTAL BUDGET: 70 Million
TOTAL SPENT S12:
BUDGET SPACE:


<div align="center">

Forwards
32.0 Million

Pavol Skvoznak
S12: $5.0 Million

Charlie Chiclets
S12: 4.0 Million

Markus Backlund
S12: 4.0 Million
S13: 4.0 Million


Anton Wagner
S12: 3.5 Million

Nick Fisher
S12: 3.0 Million
S13: 3.0 Million
S14: 3.0 Million

Emma Watson
S12: 3.5 Million
S13: 4.5 Million

Daniel Passarella
S12: 3.0 Million

Rayne Summers
S12: 2 Million
S13: 2 Million
S14: .750 Million
S15: .750 Million


Alicia Keys
S12: 2 mil *
S13: 2 mil *

Reggie Williams
S12: .5 Million
S13: .5 Million
S14: .5 Million
S15: .5 Million

Ja'Far Dar
S12: .5 Million

Jordan Okalik
S12: .5 Million

Cris Lakes
S12: .5 Million




Defense
12.25 Million

Niclas Wastlund*
S12: 5.5 Million
S13: 3.5 Million

Rory Fitzpatrick
S12: 3.75 Million
S13: 3.75 Million
S14: .5 Million
S15: .5 Million

Jackson Turska
S12: 2.0 Million
S13: 2.0 Million
S14: 2.0 Million

Sean Stevenson*
S12: .5 Million
S13 - S19: .5 Million

Jon Doran*
S12: .5 Million
S13: .5 Million
S14: .5 Million


Goaltenders
4.75 Million

Brandon Sawyer
S12: 4.75 Million
S13: 4.0 Million
S14: 2.0 Million




Minor League Contracts

Takoda DeMarse
S12: 2.5 Million
S13: 2.0 Million

Reinhold Dietrich
S12: 2.5 Million
S13: 2.5 Million
S14: 2.5 Million


2.0 Million of Minor League Contracts counts against SHL Salary.





</div>



[HIDE]
Projected S13 Budget

CONTRACTS SPENT FOR:
S13: 33.25
TEAM TC S12:



BUDGET ACQUIRED:
BUDGET TRADED:
PDC: 3.0/3.0 Mill used of available in minor league budget
TOTAL BUDGET: 70 Million
TOTAL SPENT S12:
BUDGET SPACE:


<div align="center">

Forwards
17.0 Million


Emma Watson
S13: 4.5 Million


Markus Backlund
S13: 4.0 Million


Nick Fisher
S13: 3.0 Million
S14: 3.0 Million


Reinhold Dietrich
S13: 2.5 Million
S14: 2.5 Million


Rayne Summers
S13: 2 Million
S14: .750 Million
S15: .750 Million


Alicia Keys
S12: 2 mil *
S13: 2 mil *


Reggie Williams
S13: .5 Million
S14: .5 Million
S15: .5 Million

Ja'Far Dar
S13: .5 Million




Defense
10.25 Million

Niclas Wastlund*
S13: 3.5 Million

Rory Fitzpatrick
S13: 3.75 Million
S14: .5 Million
S15: .5 Million

Jackson Turska
S13: 2.0 Million
S14: 2.0 Million

Sean Stevenson*
S13: .5
S14-S19: .5 Million

Jon Doran*
S13: .5 Million
S14: .5 Million


Goaltenders
6.0 Million

Brandon Sawyer
S13: 4.0 Million
S14: 2.0 Million


Takoda DeMarse
S13: 2.0 Million

Minor League Contracts


</div>


35.25 Million Spent

Need to fill

5 forwards
- Re-sign Chiclets
- Offer for Christoph Klose
-Draft 2 forwards
-Sign cheap depth players (Okalik, Lakes for example)

1 Defenseman (At least)
Passarella?

Generally spend around 50 million on contracts. Contract money left = 14.75 - 20 Million

16.75-20.0 Million for 6 players

2.0- 3.33 per player. With 20 - 15 left for camp/cap space.





[/HIDE]

Ily

:o

Now Im going to have to lock Turska and Fisher in the basement because they know my secret. This was supposed to be locked so no one could see the hidden content.