<div align="center">Seattle Riot's Season 16 Budget

Forwards 12 /12: $36,500,000
Defensemen 8/6: $18,500,000
Goalies 3/2: $4,000,000
Current Contract Cost: $59,000,000
Training Camp Cost: $13,000,000
Send Downs: $7,000,000 (included in forwards/defensemen contracts)
Cash in Trade:

Total Budget Occupied: 72,000,000 (includes send downs)
Total Budget Cap: 70,000,000




Forwards

Daniel Merica (S14)
S16: $3,000,000
S17: $6,500,000
S18: $6,000,000
S19: $5,000,000
S20: $5,000,000
S21: $6,000,000
S22: $5,000,000
S23: $5,000,000
S24: $4,000,000
+ S20 PO
+ NTC each year
+ 1M bonus for any award and in each year

Isabella Esparza-Osvaldson (S13)
S16: $3,000,000
S17: $3,000,000
S18: $3,000,000
S19: $3,000,000
+ 500k bonus for +5 trainings 6 or more times a season in any season [repeatable]
+ 500k bonus for 10 play-off points in any season [repeatable]
+ NTC for each year

Claude Perron (S12)
S16: $5,000,000
S17: $5,000,000
S18: $3,000,000
+ NTC for each year

Snowden Manning (S16)
S16:$4,000,000
S17:$4,000,000
S18:$3,000,000

Chris McZehrl (S8)
S16: $1,000,000
S17: $1,000,000
S18: $1,000,000
+ 500k bonus for scoring 15 goals
+ 500k bonus for getting 20 assists
+ NTC for each year

Thomas Duddy (S6)
S16: $500,000 - retiring

Daniel Passarella (S8)
S16: $5,000,000

Mikhail Kladno (S15)
S16: $4,000,000

Wes Muyck (S10)
S16: $3,500,000


Tobias Fünke (S7)
S16: $1,000,000

Ruslan Zhargov (S12)
S16: $500,000

Kevin Marleau
S16: $4,000,000 [minors]
S17: $1,000,000

Hans Schultz (S14)
S16 $2.000.000 + 1 mil for 3+ updates
S17 $2.000.000 + 1mil for 3+ updates
S18 $1.000.000 + 1mil for 3+ updates
S19 $1.000.000 + 1mil for 3+ updates

Defensemen

Joey Langdon (S11)
S16: $3,000,000
S17: $3,000,000
S18: $3,000,000
S19: $3,000,000
S20: $3,000,000
S21: $3,000,000
S22: $3,000,000
S23: $3,000,000
S24: $3,000,000
S25: $3,000,000
+ 500k bonus for leading league in fight wins in any year of contract
+ NTC for each year

Matthew Buchesner (S13)
S16: $2,500,000
S17: $2,500,000

Waldo Cezar Jr. (S11)
S16: $3,000,000

Sven Wolf (S12)
S16: $3,000,000

Robert Paulson (S14)
S16: $2,000,000

Tom Gibson (S8)
S16: $500,000

Paul King (S15)
S16: $500,000

Roland Wolff (S13)
S16: $500,000

Peter Parker (S15)
S16: $3,000,000
S17: $500,000
S18: $500,000




Goaltenders

Marshall MacPherson (S5)
S16: $500,000
S17: $500,000
S18: $500,000
S19: $500,000
S20: $500,000
S21: $500,000
S22: $500,000
S23: $500,000
S24: $500,000
S25: $500,000

Noah Robinson (S10)
S16: $500,000

Dustin Rose (S15)
S16: $3,000,000
S17: $500,000
S18: $500,000



Minors:
Kevin Marleau - 4M
Peter Parker - 3M
Derrick Webster - 500k
Ryan Spearing - 500k
Charlie Conway - 500k
Xmus Jaxon Flaxon-Waxon - 500k
Paul King - 500k



Scouting budget:
JP - 1.5M - Scout
McZ - 1.5M - Scout
MacP - 1M - Prospect Liaison

</div>