Roster

Alex Light - 4M
Beajeaux Biscuit - 4M
Boris Denisovich - 4M
Dayymo Ralchankinov - 4M
Dean Colt III - 2M
Ethan Ross - 2M
Gabriel Wong - 3M
Joshua Woodcroft - 3M
Karsten Kadinger - 3M
Ludwig Koch Schroder - 4M
Mirio Togata - 500k
Nat Emerson - 5M
Petr Mikulak - 4M
Raphael D'Alcott - 2M
Rex Kirkby - 5M
Sanyi Kcosis - 6M
Shouta Aizawa - 4M
Steve McGirthenson - 500k
Ted Glass - 500k
Willis Vincent - 500k

total - 61M

Send Downs

Andrey Barbashev - 5M (3M cap hit)
Cody - 5M (3M cap hit)
Jack Wilson - 5M (3M cap hit)
Karl Krashwagen - 5M (3M cap hit)
Tah Pucheese - 3.5M (1.5 M cap hit)


total send down cap hit - 13.5M

Total budget 61+13.5M = 74.5M