S66 Calgary Dragons Budget

FORWARDS

Esa Parmborg (Steelhead77) ..............  3.0M
Taylor Johansson (Tayjay) ...............  5.0M
KnockedOut ByOvechkin (ddrector) .......  3.0M
Igor Petrov (TheCC) .....................  4.0M
Alexis Saint-Michel (KenitohMenara) .....  5.0M 
Artemius Nystrom (TapdancingNecrons) ....  4.0M
Grogu Mandosson (Muerto) ................  3.0M
Duncan Mackenzie (DarkCanuck29) .........  3.0M
Eddie Creller (Mook) ....................  3.0M

= forwards 33.0M

DEFENSE

Chris Goodname (kikish18) ...............  5.0M
#A-Rye Izzy (Mike Izzy) .................  4.0M
Richard LaFleur (Kierkan) ...............  5.0M
Eero Makela (Gifter of Bikes) ...........  5.0M 
Sekai Wollker (Gaia Mormont) ............  5.0M
Brent Ashe II (Nhlbeastmode_7777) .......  4.0M

= defense  28.0M

GOALIES

Zhen Rosa (Vikian) ......................  5.5M 
Hank Stopper (TacocaT 2) ................  4.0M

** ACTIVE BACKUP GOALIE CAP RELIEF ...... (2.0M) 

= goalie    7.5M

------------

SEND-DOWNS   (Salary / Cap Hit)

Evan Winter (RomanesEuntDomus) ....... $3.0/1.0M
Din Djarin (jsteele14) ...............  3.5/1.5M
Mats-Gunnar Kjellberg (Wasty) .........  $2.5/500K
Steven Connors (CanadianDuck) ........  3.0/0.0 ELC
Alisters Vismanis (CaptainCrazy) .....  3.0/0.0 ELC
Tom Pedersen (tomtommen) .............  3.0/0.0 ELC

= send-downs  3.0M

RETAINED SALARY

Luukas Lilja (retuperkele) ........... $3.0M

Total Cap Hit:
Skaters: 68.5M
Send-Downs: 3.0M
RETENTION: 3.0M
_________________

Total = $74.5M

LINK to working copy