Create Account

S70 Dragons Budget
#1
(This post was last modified: 03-20-2023, 11:48 AM by Muerto. Edited 1 time in total.)

S69 Calgary Dragons Budget

FORWARDS

Rhys Pritchard (notoriousTRON) ....... $4.0M
Alexis Saint-Michel (KenitohMenara) ..... 4.0M
Grogu Mandosson (Muerto) ................ 4.0M
Duncan Mackenzie (DarkCanuck29) ......... 6.0M
Evan Winter (RomanesEuntDomus) ....... 5.0M
Tom Pedersen (tomtommen) ...... 4.0M
Dogwood Maple (dogwoodmaple) ..... 6.0M
Connor O'Byrne (unconfident69 .... 5.0M
Axel Kirby (Otrebor13) ...... 3.0M

= forwards $41.0M

DEFENSE

#A-Rye Izzy (DeletedAtUserRequest) ................. 3.0M
Eero Makela (Gifter of Bikes) ........... 5.0M
Sekai Wollker (Gaia Mormont) ............ 4.0M
Aleks Blixstrom (Exilate) ........... 5.0M
Chad Nickelback (flowseidon) ..... 4.0M
Kayden Pale (Crazylemire) ...... 5.0M

= defense $26.0M

GOALIES

Strom Chamberlain(Chevy) ...................... 4.0M
Hank Stopper (TacocaT 2) ................ 4.0M

Goalies 50% cap hit discount

= goalie $4.0M

------------

SEND-DOWNS (Salary / Cap Hit)

Brent Turnerson (Nhlbeastmode_7777) .... 3.0M (1M to cap)
David Doug (TheSparkyDee) ... 3.0M (1M to cap)
Kay Lee (KayleeMorgD) .... 3.0M (ELC)
Skoomina Hulk a Votto III (Bauer) .... 3,0M ELC

= send-downs $2.0M

RETAINED SALARY

N/A

Total Cap Hit:
Skaters: $71.0M
Send-Downs: $2.0M
RETENTION: 0.0M
_________________

Total = $73.0M

Link to Excel Working Copy

[Image: grogu111-A11.jpg]
norway                             IIHF Team Norway                          norway
Reply




Users browsing this thread:
1 Guest(s)




Navigation

 

Extra Menu

 

About us

The Simulation Hockey League is a free online forums based sim league where you create your own fantasy hockey player. Join today and create your player, become a GM, get drafted, sign contracts, make trades and compete against hundreds of players from around the world.