Hamilton Steelhawks Budget S17



Forwards


Ivo Willems (S10)
S17: $4,000,000 - Full NTC

Joe McKeil (S8)
S17: $1.500.000
S18:$4.000.000

Magnus Jakobsen( send down)
S17:7,000,000
S18 3,000,000

Corey Tripp (S10)
S17 $1.000.000
S18 $1.000.000
S19 $1.000.000
S20 $1.000.000

Rehn Miller (S11)
s17: $3,000,000 +TO
s18: $3,000,000 +TO
s19: $3,000,000 +TO
s20: $3,000,000 +TO
s21: $3,000,000 +TO
s22: $3,000,000 +TO
s23: $3,000,000 +TO



Michael Stich (S9)
S17 $500.000

John Langabeer
S17: $2,000,000 (PO)

James Blaine
S17: $4,000,000 - Full NTC
S18: $4,000,000 - Full NTC

David Winter
S17: $3.000.000


Chris Lakes
S17: $500,000

Jordan Hall
S17: 500K NTC
S18: 500K [P/O]
S19: 500K [P/O]
S20: 500K [P/O]

Jagr Meister
S17 500k
MARK JOURNEY
S17 500K

Forwards Total: $29,000.000




Defensemen



Roman Schultz (S11)
S17: $3,000,000
S18: 5,000,000 NTC
S19 5,000,000 NTC
S20 5,000,000 NTC
S21 5,000,000 NTC

Steven Jalopski (S14)
S17: $1,000,000 (PO)
S18: $1,000,000 (PO)
S19: $1,000,000 (PO)
S20: $1,000,000 (PO)
S21: $1,000,000 (PO)
S22: $1,000,000 (PO)
S23: $1,000,000 (PO)
S24: $1,000,000 (PO)
S25: $1,000,000 (PO)


Brandon Cant (S11)
s17: $3,000,000 +TO
s18: $3,000,000 +TO
s19: $3,000,000 +TO
s20: $3,000,000 +TO
s21: $3,000,000 +TO
s22: $3,000,000 +TO
s23: $3,000,000 +TO

Jareth Sto Helit
S17: $3.000.000 Full NTC

Michael Haan
S17:4mil
S18:4mil

Jack Nero:
S17:500K

Volker Bayer-Holtby(send down)
S17:7mil
S18 3mil

Defensemen Total: $21,500,000





Goalies

Cyan Winters (S11)
S17 $1.000.000

Urijah Winnfield
S17-6m
S18-6m

Kevin griffin(send down)
S17:4mil
S18:3mil

Goalies Total: $11,000,000





Total Contracts: $61,500,000
Bonuses Achieved: $0
Team Training Camp: $0
SMJHL Budget used: $3,000,000 of $3,000,000

Total SHL Salary Cap Spent: $58,500,000

SHL Salary Cap Space Acquired: $0

SHL Salary Cap Remaining: $11,500,000
SMJHL Salary Cap Remaining: $0,000,000

Mangement Budget (5,000,000)
Jordan Hall-
James Blaine-