S66 Calgary Dragons Budget

FORWARDS

Rhys Pritchard (notoriousTRON) ....... $4.0M
Taylor Johansson (Tayjay) ...............  3.0M
Vlastislav Malik (leafs1997) ............ 5.0M
Alexis Saint-Michel (KenitohMenara) .....  4.0M 
Grogu Mandosson (Muerto) ................  4.0M
Duncan Mackenzie (DarkCanuck29) .........  6.0M
Evan Winter (RomanesEuntDomus) ....... 4.0M
Tom Pedersen (tomtommen) ...... 4.0M
Din Djarin (jsteele14) ............... 2.5M

= forwards $36.5M

DEFENSE

Chris Goodname (kikish18) ...............  3.0M
#A-Rye Izzy (DeletedAtUserRequest) .................  4.0M
Richard LaFleur (Kierkan) ...............  4.0M
Eero Makela (Gifter of Bikes) ...........  6.0M 
Sekai Wollker (Gaia Mormont) ............  5.0M
Aleks Blixstrom *Exilate) ...........  5.0M

= defense  $27.0M

GOALIES

Strom Chamberlain(Chevy) ......................  4.5M 
Hank Stopper (TacocaT 2) ................  5.0M

** ACTIVE BACKUP GOALIE CAP RELIEF ...... (2.0M) 

= goalie    $7.5M

------------

SEND-DOWNS   (Salary / Cap Hit)

Axel Kirby (Otrebor13) ........................ 3.0M
Shea O'Connall (Legend) .................... 3.0M
Chuchichäschtli Zopf (Aneeqs) .......... 3.0M
Brent Turnerson (Nhlbeastmode_7777) .... 3.0M // ELC does not count to salary cap


= send-downs  $3.0M

RETAINED SALARY

N/A

Total Cap Hit:
Skaters: $71.0M
Send-Downs: $3.0M
RETENTION: 0.0M
_________________

Total = $74.0M

LINK to working copy