https://docs.google.com/spreadsheets/d/1WN6...#gid=1987587686

Setup by Crutchfield.

Hard Copy:

Season 27 Budget

Forwards:

Centres (15)

Thor Ludvigsen
S27: 5,000,000*
S28: 5,000,000*
S29: 5,000,000* (PO)
*NMC

Tommy Creller
S27: 4,000,000*
S28: 4,000,000*
*NMC

Alexander Kjaerberg
S27: 6,000,000
S28: 6,000,000

Wingers (18)

Magnus Jakobsen
S27: 3,000,000
S28: 3,000,000

Steve Linkos:
S27:$3,000,000

Edge Ochocinco
S27 $2,000,000

David Webb
S27: 2,000,000 + 3,000,000 (Management)
S28: 2,000,000 + 3,000,000 (Management)

Zach Morgan
S27 $5,000,000
S28 $5,000,000
S29 $5,000,000

Jack Reacher
S27: 500k
S28: 500k

Clay Parker
S27: 2,000,000

Clive Stonehands: 500k

Defenseman: (13.5)

Roy Razin
S27 $2,000,000
S28 $2,000,000
S29 $2,000,000
S30 $2,000,000

John Luther
S27: $3,000,000

Xavier Gauthier
S27: 2,000,000

Willie Weber
S27:$3,000,000
S28:$3,000,000
S29:$3,000,000
S30:$3,000,000
S31:$3,000,000

Volker Bayer Holtby
S27: 1,000,000

Alens Paurs
S27 $2,000,000

Bastien Salabanzi: 500k

Goalies: (7)

Dymo Ranjan
S27: $3,000,000

Kyle Prince
S27: $4,000,000

SEND-DOWNS

Chris Crutchfield
S27:$3,000,000
S28:$3,000,000
S29:$3,000,000

Wendell Luna
S27:$3,000,000
S28:$3,000,000
S29:$3,000,000

Selena Bauer
S27: $3.0 mil +2.0 mil (Managment)
S28: $3.0 mil +2.0 mil (Managment)
S29: $3.0 mil +2.0 mil (Managment)

Jacob Andrews
S27:$4,000,000
S28:$4,000,000
S29:$4,000,000

Tony Pellegrino
S27 - $3,000,000
S28 - $3,000,000 (TO)

-----
Season 27
Pro Contracts Total: 65/63.5 mil
Minors Contracts Total: 6/6 million
Management Budget: 5/5 million
Money Traded Away: $0 mil
TOTAL: $ 63.5 mil
S27 Cap Remaining: 1.5 Million